On this page:
2019 |
2020 |
2021 |
2022 |
2023 |
|
|
£m |
£m |
£m |
£m |
£m |
|
|
Revenue |
3,213.2 | 2,225.4 | 3,122.5 | 3,536.8 | 3,406.6 |
|
Operating profit |
674.9 | 321.73 | 531.53 | 653.23 | 543.93 |
|
Net finance expenses |
(14.4) | (13.4)3 | (11.1)3 | (12.1)3 | (9.9)3 |
|
Share of results of joint ventures |
2.1 | 1.0 | 10.4 | 9.3 | (1.4) |
|
Profit before taxation |
662.6 | 309.33 | 530.83 | 650.43 | 532.63 |
|
Income tax expense |
(124.0) | (57.6)3 | (98.1)3 | (131.9)3 | (130.4)3 |
|
Profit for year |
538.6 | 251.73 | 432.73 | 518.53 | 402.23 |
2019 |
2020 |
2021 |
2022 |
2023 |
|
|
£m |
£m |
£m |
£m |
£m |
|
|
ASSETS |
|||||
|
Non-current assets |
83.2 | 99.3 | 102.1 | 71.6 | 79.4 |
| Current assets | 3,806.7 | 3,984.3 | 4,574.7 | 4,913.5 | 5,034.7 |
| LIABILITIES | |||||
| Non-current liabilities | (99.4) | (133.8) | (316.9) | (646.3) | (647.0) |
| Current liabilities | (869.3) | (955.8) | (1,072.1) | (971.0) | (1,005.5) |
| EQUITY | |||||
| Total equity | 2,921.2 | 2,944.0 | 3,287.8 | 3,367.8 | 3,461.6 |
2019 |
2020 |
2021 |
2022 |
2023 |
|
| Number of homes sold | 10,892 | 7,522 | 10,138 | 11,198 | 10,945 |
| Average price of new homes | £292.0k | £293.1k | £306.5k | £314.4k | £310.3k |
| Underlying gross margin2 | 24.6% | 19.0%3 | 20.9%3 | 22.3%3 | 20.2%3 |
| Gross margin | 24.6% | 15.7% | 19.2% | 12.5% | 19.0% |
| Underlying operating margin2 | 21.0% | 14.5%3 | 17.0%3 | 18.5%3 | 16.0%3 |
| Operating margin | 21.0% | 11.2% | 15.4% | 8.7% | 14.8% |
| Basic earnings per ordinary share | 437.8p | 156.6p | 316.9p | 196.9p | 297.7p |
| Dividend per ordinary share | 150.4p | 50.0p | 117.5p | 140.0p | 140.0p |
| Underlying return on capital employed2 | 24.7% | 10.8%3 | 16.9%3 | 19.4%3 | 15.8%3 |
| Return on capital employed2 | 24.7% | 8.3% | 15.2% | 9.2% | 14.7% |
| Gearing (including preference shares)2 | - | - | - | - | - |
| Net asset value per ordinary share2 | 2,372p | 2,427p | 2,664p | 2,727p | 2,871p |
| Land portfolio - plots with planning permission | 26,421 | 28,289 | 30,933 | 32,344 | 32,229 |
| Weighted average no. of ordinary shares | 123,012,723 | 123,205,211 | 123,306,035 | 123,227,544 | 122,593,350 |
| No. of ordinary shares in issue at end of year | 123,167,828 | 123,345,834 | 123,396,422 | 123,486,260 | 120,558,573 |
2 Bellway uses a range of statutory performance measures and alternatives performance measures when reviewing the performance of the Group against its strategy. Definitions of the alternative performance measures, and a reconciliation to statutory performance measures, are included in note 28 of the 2022 Annual Report.
3 Underlying refers to any statutory performance measure or alternative performance measure before net legacy building safety expense and exceptional items
** Restated due to the adoption of IFRS 15 ‘Revenue from contracts with customers’.
